So the market cap is currently under $500 mm and the Goodwill is valued at $1.984 Bn.
How is this even possible. They will cram this down, right?
6 replies (most recent on top)
When a company pays more for an acquisition than the fair value of the net assets, the excess goes on the balance sheet as goodwill. So, if we bought a company for $1B but its tangible net assets were only $600M, the $400M difference would be recorded as goodwill. We've done a lot of this. I am not justifying it, I am merely describing the mechanics behind it....
No, Xerox’s “Revised Goodwill” is not $1.02B.
That’s factually incorrect:
Q2 2025 8-K filing (official): Xerox reported $1.984 billion in goodwill as of June 30, 2025. This number is after the ~$1B goodwill impairment taken in 2024.
Lexmark acquisition impact: The Lexmark deal closed July 1, 2025, and Lexmark’s audited financials show $504 million in goodwill as of Dec 31, 2023. That amount will be added to Xerox’s balance sheet in Q3 2025.
Pro forma goodwill (post-close): $1.984B (Xerox Q2) + $0.504B (Lexmark) = ~$2.49 billion
A $1.02B figure would imply a mystery impairment of ~$1.46B that didn’t happen and is unsupported by any regulatory filing or financial disclosure.
It’s easy to get lost in the noise, but facts matter. And in this case, the math is clear.
Revised goodwill is $1.02 total
https://investors.xerox.com/news-releases/news-release-details/xerox-releases-third-quarter-results-0
This is the last write down they took about a year ago for $1BN. They were at ~$8 a share at the time. Carnage is coming.
TTM = Trailing Twelve Months
Xerox is carrying $2B of goodwill, more than 4x its current market cap.
This is an unsustainable valuation mismatch.
Under ASC 350, a massive goodwill impairment is imminent.
Even a $500M impairment slams EPS to –$7.34 TTM.
At $1B impairment, equity is nearly wiped out ($127M left, ~$1/share).
A $1.5B impairment pushes equity negative.
A full goodwill wipe ($1.984B) results in negative equity of –$857M, then Xerox would be balance-sheet insolvent on a GAAP basis.
Let that sink.
(Note: Non-GAAP, proforma BS, Lexmark-bleached numbers not considered).